County Profile for Mercer - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 393,383,184 Total Charges 7,513,317,990
Fixed Assets 776,007,443 Contract Allowance 6,449,974,055
Other Assets 466,371,723 Operating Revenue 1,063,343,935
Total Assets 1,635,762,350 Operating Expenses 1,135,799,765
Current Liabilities 158,734,175 Operating Margin -72,455,830
Long Term Liabilities 1,267,786,004 Other Income 21,308,386
Total Equity 209,242,171 Other Expense 816,389
Total Liabilities and Equity 1,635,762,350 Net Profit or Loss -51,963,833

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,555 Revenue per Bed $952,817 Revenue per Person $1,063,343,935
Net Margin per Discharge ($1,809) Net Margin per Bed ($64,925) Net Margin per Person ($72,455,830)
Net Profit per Discharge ($1,298) Net Profit per Bed ($46,563) Net Profit per Person ($51,963,833)
Net Fixed Assets per Discharge $19,379 Net Fixed Assets per Bed $695,347 Net Fixed Assets per Bed $776,007,443
Long Term Debt per Discharge $31,661 Long Term Debt per Bed $1,136,009 Long Term Debt per Person $1,267,786,004
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.5 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 90 Net Fixed Assets 121 Population Estimate 1,151
Total Revenue 187 Long Term Liabilities 54 Total Patient Discharges 206
Net Margin 3,213 Total Patient Beds 137
Net Profit or Loss 3,257

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 257,376,562 1,379,412,604 0.1866
31 Intensive Care Unit 59,559,591 420,029,231 0.1418
32 Coronary Care Unit 4,647,915 51,359,476 0.0905
43 Nursery 13,429,879 87,460,677 0.1536
44 Skilled Nursing Care 8,211,350 6,529,782 1.2575
50 Operating Room 69,790,350 446,359,244 0.1564
51 Recovery Room 9,626,939 55,214,171 0.1744
52 Labor and Delivery Room 12,825,766 15,007,000 0.8547

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 100,330,591 13 Nursing Administration 12,446,333
02,03 Captial Related - Movable Equipment 34,231,980 14 Central Services and Supply 4,742,661
04 Employee Benefits 106,609,979 15 Pharmacy 11,787,658
05 Administrative and General 122,954,910 16 Medical Records and Medical Library 8,444,294
06 Maintenance and Repairs 19,859,418 17 Social Services 3,755,584
07 Operation of Plant 29,466,741 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 16,567,781 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,557,266 20,21,22,23 Education Programs 6,720,387
Total General Service Cost Centers 495,475,583

County Profile for Mercer - 2015